DCF-AUDIT • S$390 • 2H

Stress-test the valuation

Your model.xlsx, audited assumption by assumption. WACC rebuilt, sensitivity re-run, broken refs caught. Flagged by cell, never silently edited.

Oxaide research desk • Updated 4 Oct 2026 • Singapore • UEN 201806463W

S$390 fixed2 hoursevery line cited24h deleterefund if unbackedUEN 201806463W
Pack. S$390: Full cited writeup + purchased Bizfile profiles cited (v2 within 2 business days) + the files that fit (table, checklist, or deck) + PDF record. Best for The full screen: standing, ownership, charges, adverse, and a plain call, in a pack you can forward or file.
HOW THE HARNESS RUNS · SAME 4 STEPS EVERY JOB
01
Email 2–8 lines
brief@oxaide.com, no account, no call
02
Fixed quote S$49/390/1500
in minutes, pay per job via Stripe
03
Private build machine
own folder per job, wiped 24h, never mixed
04
Cited pack
Excel+PDF+sources.zip, page+confidence or red flag
JUDGE THE FORMAT BEFORE PAYING

Real findings on a public company — same format your S$390 pack ships in.

Not ready? Get the sample screen by email. Check any company free below, the cited snapshot lands in your inbox.

Know what you need? Is it real → Quick check · About to pay → Pre-deal check · GST registered → GST check

Send: Files: model.xlsx (+ assumptions tab if any) • one line: company/stage + what the valuation decides

START THIS WORKFLOW
DCF sanity check • S$390 • 2h
  1. 1BRIEF
  2. 2QUOTE
  3. 3PAY

Prefilled for DCF sanity check. Edit 2–8 lines. Same as brief@oxaide.com: fixed quote in ~15 minutes.

FILES (optional)

No cold calls — everything in writing. Prefer email? Email this brief instead →

Prefer email? Same brief, same S$390. No account, no call.

Email this brief →
See the exact email text
To: brief@oxaide.com Subject: Run this workflow: DCF sanity check DCF sanity check. Please stress-test my valuation before the board asks. Files attached: [model.xlsx + assumptions tab if any] Context: [company/stage, purpose of the valuation] Check: WACC inputs, key assumptions, sensitivity, #REF!/circular refs. Deliver: issue list by cell with a fix per issue + rebuilt sensitivity grid. Flag only. No financial advice.
GET THIS BACK. SAMPLE FORMAT, REAL FINDINGS (ILLUSTRATED, NOT COMMISSIONED)
3 LINES FROM PACK. VERIFY IN SOURCES.ZIP
REBUILT S$0.37 vs S$0.31 market: 18% gap, evaporates fastmodel · high
WACC 4.54% teardown cited; at 6.50% value falls to S$0.22WACC · high
Terminal value 88% of EV: turnaround bet is S$128m of marginmemo · med
No source? Red flag. We flag, you decide.

Judge the format before paying. Try the sample below ↓ (real findings on a public company. Illustrated sample, not commissioned).

THE 3 SIZES. WHAT EACH BUYS

Same honesty at every size — depth, checks, files, and speed differ. Full pricing →

TRY A SAMPLE · S$390 PACK OUTPUT

Real findings on public companies — not commissioned. This is what S$390 buys.

Download sample ↓Read it right here. Same format your pack ships in.
Workbook preview
Calculated values. Download for live formulas.
Download .xlsx ↓
Loading preview…
Sample pack (ZIP)
Input + cleaned + findings. Real findings, illustrated sample.
Download sample ↓
WHAT YOU GET. FILES THIS WORKFLOW SHIPS
.xlsx sensitivity grid (live formulas).pdf audit record

Cited PDF + live files included. Never executables, macros, or media.

A second AI agent re-checks every Pack; a human signs every Board pack. Full refund if we can’t support a key claim.

Finished pack? Keep it live. Watchtower re-checks monthly from S$490/yr →

INSTEAD OF JUNIOR ANALYST / CHAT REVIEW

Juniors round; chat comments without opening the formulas. Oxaide audits cell by cell. WACC inputs rebuilt (Rf + β × MRP) with sources, off-by-one columns traced, sensitivity grid re-run live, and returns an issue list with a fix per issue. Your model stays yours. Flag only, never financial advice.

FAQ. DCF sanity check SINGAPORE

How much does a DCF review cost in Singapore?

Fixed S$390 per job, about 2 hours. Covers WACC rebuild, assumption audit, sensitivity re-run and broken-ref sweep in one issue list.

Will you rebuild my model?

No. We audit yours. Every issue flagged by sheet + cell with a concrete fix; the file and the judgment stay yours.

How is WACC checked?

Inputs rebuilt as Rf plus beta times market risk premium with public sources cited per input, so the board sees the math rather than a guessed rate.

Is this financial advice?

No. Flag-only diligence. We list faults and fixes; valuation judgment and signing stay with you and your board.

Who sees my files? Only the desk. Uploads wiped in 24h, packs auto-deleted after 90 days. PDPA, UEN 201806463W since 2018.
Official sources we cite: ACRA: company filings • data.gov.sg: public datasetsRegistry snapshot 17 Sep 2026 • 2,117,243 entities • data.gov.sg (Singapore Open Data Licence). Your pack stamps the same date in its footer.
hi@oxaide.com. Human replies in hours

© 2026 Oxaide • UEN 201806463W • Since 2018

Per-job • brief@oxaide.com • Support hi@oxaide.com

We wipe your uploads from our storage after 24h; your pack stays 90 days. Registry data via data.gov.sg under the Singapore Open Data Licence. Runs on leading AI infrastructure (privacy details). Human support via hi@oxaide.com, not a bot inbox.
Stress-test the valuation • S$390
2 hours • cited • pay per job
Start →