Oxaide← All workflows
DCF-AUDIT • S$390 • 24H

DCF sanity check

WACC, assumptions, sensitivity, #REF/circ refs — flag only, not advice

Private • 24h delete • Every line shows its source • UEN 201806463W • hi@oxaide.com — human help

Start DCF sanity check — S$390 →Email brief@ insteador email brief@oxaide.com — same flow
PROBLEM

Board asked who checked the model — WACC guessed, no sensitivity, a #REF hiding in year 3.

Files: model.xlsx • assumptions tab if any
EVIDENCE — BEFORE → AFTER (redacted, verifiable)
3 LINES FROM PACK — VERIFY IN SOURCES.ZIP
WACC 11.9% rebuilt Rf+β×MRP p.2w9a3c1… p.2 high
Margin col off-by-one E2→E8 p.3m4d2f0… p.3 high
Sensitivity WACC×g live grid p.4s8e3a2… p.4 med
No source = red flag — we flag in red, you decide. VM trace + SHA reproducible.

Prompt used: DCF sanity check — audit provided model.xlsx: WACC, assumptions, sensitivity, #REF/circ refs. Flag only, no financial advice. Files: [model].

HOW OXAIDE RUNS IT
  1. 1. Brief + files → quote S$390 in minutes, pay per job
  2. 2. VM Excel/Python — isolated, no hallucinated UEN/lot, disclose paywall
  3. 3. Deliver Excel + PDF + sources.zip with hash+page+confidence in 24 hours, 24h R2 delete
VS JUNIOR ANALYST / GENERIC AI

Cell-by-cell formula audit with fix per issue (e.g. =D1/B1 header ref), sensitivity grid rebuilt live — not chat commentary. Per-job S$390.

UEN 201806463W • Since 2018 • PDPA • refund if 2+ sources wrong.

WHAT YOU GET
Email + files

Answer inline plus Excel + PDF + sources.zip attached — same files, downloadable here 90 days.

Every line cited

Source + page + confidence per claim. No source, red flag — refund if 2+ sources prove wrong.

See a real one

Judge the format before paying — download the Excel audit sample (input + cleaned + findings).

Sample run: B4 circular → flagged • B5 broken link → flagged • B6 #REF! → flagged • D7 off-by-one → fixed live =D3/D1
FAQ
Is this legal advice? No — research, not advice. Flags are checklist only; counsel decides.
Do you bypass ACRA S$5.50? No — we audit YOUR PDFs + free name/UEN/status only. Disclose paywall limits.
How is this better than chat? VM + SHA + page+hash + sources.zip audit trail, not chat hallucination.
START THIS WORKFLOW
DCF sanity check • S$390 • 24h

Prefilled for DCF sanity check — edit 2–8 lines, trigger now. Same as email to brief@oxaide.com. Quotes S$49/390/1500 in seconds.

No calls — async only. Or email brief@oxaide.com — same flow. Email this brief instead →

Email brief@oxaide.com — run this →← All workflows
Research, not advice • hi@oxaide.com — human replies in hours
© 2026 Oxaide • UEN 201806463WResearch, not advice • brief@oxaide.com • hi@oxaide.com
DCF sanity check • S$390
24 hours • hash+page • pay per job
Start →